2013 |
10,968,903 |
22,887,859 |
33,856,762 |
11,026,335 |
9,093,478 |
20,119,813 |
3,776,172 |
2,398,914 |
2,833,635 |
59,437 |
(138,487) |
8,929,671 |
- |
4,807,278 |
13,736,949 |
- |
0 |
6,734,000 |
24.42 |
2014 |
14,238,604 |
24,898,078 |
39,136,682 |
14,145,453 |
10,320,416 |
24,465,869 |
3,776,172 |
2,403,296 |
2,811,180 |
625,140 |
(138,487) |
9,477,301 |
- |
5,193,512 |
14,670,813 |
0 |
0 |
6,734,000 |
25.55 |
2015 |
15,780,648 |
24,368,812 |
40,149,460 |
13,142,304 |
14,139,467 |
27,281,771 |
3,776,172 |
2,454,128 |
1,228,129 |
684,660 |
(138,487) |
8,004,602 |
- |
4,863,087 |
12,867,689 |
0 |
0 |
6,734,000 |
21.58 |
2016 |
13,172,463 |
22,674,269 |
35,846,732 |
12,804,254 |
12,379,330 |
25,183,584 |
3,708,832 |
2,614,505 |
107,468 |
125,342 |
0 |
6,556,147 |
- |
4,107,001 |
10,663,148 |
0 |
0 |
0 |
17.68 |
2017 |
10,856,150 |
24,162,581 |
35,018,731 |
13,222,348 |
8,869,741 |
22,092,089 |
6,308,832 |
1,898,430 |
673,130 |
336,136 |
0 |
8,544,256 |
- |
4,382,386 |
12,926,642 |
0 |
0 |
0 |
13.54 |
2018 |
11,379,427 |
23,095,666 |
34,475,093 |
12,342,157 |
9,053,224 |
21,395,381 |
6,308,832 |
1,953,436 |
680,956 |
230,852 |
0 |
8,712,372 |
- |
4,367,340 |
13,079,712 |
0 |
0 |
0 |
13.81 |
2019 |
8,657,781 |
29,611,984 |
38,269,765 |
10,995,772 |
14,015,235 |
25,011,007 |
6,308,832 |
1,947,686 |
1,450,781 |
565,892 |
- |
9,141,407 |
- |
4,117,351 |
13,258,758 |
0 |
0 |
0 |
14.49 |
2020 |
8,094,007 |
28,309,555 |
36,403,562 |
13,625,765 |
10,666,452 |
24,292,217 |
6,867,627 |
1,917,673 |
543,146 |
(772,772) |
(94,491) |
8,461,183 |
- |
3,650,162 |
12,111,345 |
0 |
0 |
10,000,000 |
12.50 |
2021 |
7,916,425 |
31,070,951 |
38,987,376 |
9,241,538 |
16,486,788 |
25,728,326 |
8,347,761 |
1,906,116 |
641,378 |
(982,609) |
(94,491) |
9,818,155 |
- |
3,440,895 |
13,259,050 |
0 |
0 |
10,000,000 |
11.90 |
2022 |
6,478,267 |
29,287,319 |
35,765,586 |
7,210,881 |
14,909,640 |
22,120,521 |
8,347,761 |
1,926,712 |
648,789 |
(303,885) |
(94,491) |
10,524,886 |
- |
3,120,179 |
13,645,065 |
0 |
0 |
10,000,000 |
12.76 |
2023 |
5,287,323 |
30,081,630 |
35,368,953 |
8,142,441 |
16,279,866 |
24,422,307 |
8,247,761 |
1,932,221 |
(1,095,839) |
(354,024) |
0 |
8,730,119 |
- |
2,216,527 |
10,946,646 |
0 |
0 |
0 |
10.58 |